Loan Amount : $340,000
4209 Stonewall Dr, Orlando, FL 32812
Purchase Price $425,000
Closing Costs & Insurance $12,506
Lender Fee $4790
Loan Amount $340,000
Borrower Cash at Closing $102,705
Rehab Costs $60,000
Total Investment $499,153
Contract Sales Price $589,000
Closing Costs $29,450
Interest Expense $9529
Total Investment $499,153
Profit $60,397
Annualized ROI – Loan 103.08%
Annualized ROI – Cash 47.49%
Loan to Cost 80%
