Loan Amount : $237,000
111 E Elm Dr, Orange City, FL 32763
Purchase Price $230,000
Closing Costs & Insurance $6768
Lender Fee $4688
Loan Amount $237,000
Borrower Cash at Closing $58,202
Rehab Costs $53,000
Total Investment $291,628
Contract Sales Price $385,000
Closing Costs $19,250
Interest Expense $16,353
Total Investment $291,628
Profit $74,122
Investor Investment $291,628
Annualized ROI – Loan 114.15%%
Annualized ROI – Cash 42.36%
Loan to Cost 80%
