Loan Amount : $139,000.00
269 Selden Ave, Ormond Beach, FL 32174
Purchase Price $130,000
Closing Costs & Insurance $5125
Lender Fee $2780
Loan Amount $139,000
Borrower Cash at Closing $34,445
Rehab Costs $35,000
Total Investment $170,125
Contract Sales Price $220,000
Closing Costs $11,000
Interest Expense $6,983
Total Investment $170,125
Profit $38,875
Investor Investment $170,125
Annualized ROI 185.74%
Cash on Cash Return 51.17%
Loan to Cost 80%
Loan to ARV 63.18%