Loan Amount : $294,600
224 Sandpiper Dr, Casselberry, FL 32707
Purchase Price $324,500
Closing Costs & Insurance $12,793
Lender Fee $4,419
Loan Amount $294,600
Borrower Cash at Closing $82,652
Rehab Costs $35,000
Total Investment – $372,293
Contract Sales Price $449,900
Closing Costs $22,495
Interest Expense $13,644
Total Investment $372,293
Profit Cash $41,467
Annualized ROI 109.68%
Cash on Cash Return 4.49%
Loan to Cost 80%
Loan to ARV 65.48%
