Loan Amount : $226,675
3125 Via Dos Dr, Orlando FL 32817
Purchase Price $248,900
Closing Costs & Insurance $9813
Lender Fee $9067
Loan Amount $226,675
Borrower Cash at Closing $81,645
Rehab Costs $40,000
Total Investment – $298,713
Contract Sales Price $355,000
Closing Costs $17,750
Interest Expense $21,938
Total Investment $298,713
Profit Cash $16,599
Annualized ROI 9.96%
Cash on Cash Return 4.78%
Loan to Cost 75%
Loan to ARV 63.85%
