Loan Amount : $244,200
6025 Edgebrook Dr, Orlando, FL 32809
Purchase Price $205,000
Closing Costs & Insurance $6032
Lender Fee $4,424
Loan Amount $244,200
Borrower Cash at Closing $41,256
Rehab Costs $70,000
Total Investment $281,784
Contract Sales Price $347,000
Closing Costs $17,350
Interest Expense $7,359
Total Investment $281,784
Profit $47,866
Investor Investment $281,784
Annualized ROI – Loan 266.78%
Annualized ROI – Cash 62%
Loan to Cost 84.98%
Loan to ARV 70.37%
