Loan Amount : $279,000.00
5418 Tangerine Ave, Winter Park, FL 32792
Purchase Price $305,000
Closing Costs & Insurance $12,025
Lender Fee $4,185
Loan Amount $279,000
Borrower Cash at Closing $77,750
Rehab Costs $35,000
Total Investment $352,025
Contract Sales Price $439,900
Closing Costs $21,995
Interest Expense $13,243
Total Investment $352,025
Profit $52,637
Investor Investment $352,025
Annualized ROI 146%
Cash on Cash Return 6%
Loan to Value 63%
