Loan Amount : $206,600.00
827 Faber Dr, Orlando, FL 32822
Purchase Price $220,000
Closing Costs & Insurance $13,074
Lender Fee $3099
Loan Amount $206,600
Borrower Cash at Closing $62,113
Rehab Costs $30,000
Total Investment-Loan $67,113
Contract Sales Price $359,900
Closing Costs $17,995
Interest Expense $12,951
Total Investment $263,074
Profit $65,881
Investor Investment $263,074
Annualized ROI 162.75%
Cash on Cash Return 14.27%
Loan to ARV 57.4%
