Loan Amount : $295,920
2630 Amsden Rd, Winter Park, FL 32792
Purchase Price $319,900
Closing Costs & Insurance $9,597
Lender Fee $5,179
Loan Amount $295,920
Borrower Cash at Closing $74,224
Rehab Costs $40,000
Total Investment $378,231
Contract Sales Price $446,000
Closing Costs $22,300
Interest Expense $29,868
Total Investment $378,231
Profit $15,602
Investor Investment $74,224
Annualized ROI – Loan 25%
Annualized ROI – Cash 3.47%
Loan to Cost 80%
Loan to ARV 66.35%