Loan Amount : $212,000
307 W Alva St, Tampa, FL 33603
Purchase Price $220,000
Closing Costs & Insurance $6,474
Lender Fee $3,402
Loan Amount $212,000
Borrower Cash at Closing $44,124
Rehab Costs $25,000
Total Investment Loan $50,811
Contract Sales Price $346,000
Closing Costs $17,300
Interest Expense $5,932
Profit $76,472
Investor Investment $252,228
Annualized ROI – Loan 498.23%
Annualized ROI – Cash 116.49%
Loan to Cost 85%