Loan Amount : $201,000
2708 Hambleton Ave, Orlando, FL 32810
Purchase Price $160,000
Closing Costs & Insurance $4,708
Lender Fee $3,555
Loan Amount $201,000
Borrower Cash at Closing $33,656
Rehab Costs $65,000
Total Investment $45,150
Contract Sales Price $289,000
Closing Costs $14,450
Interest Expense $10,766
Profit $44,114
Investor Investment $230,436
Annualized ROI – Loan 135.06%
Annualized ROI – Cash 41.10%
Loan to Cost 85%