Loan Amount : $156,000
4105 Timber Trl, Orlando, FL 32808
Purchase Price $195,000
Closing Costs & Insurance $5,738
Lender Fee $2,880
Loan Amount $156,000
Borrower Cash at Closing $48,276
Rehab Costs $39,000
Total Investment $94,464
Contract Sales Price $295,000
Closing Costs $14,750
Interest Expense $6,206
Profit $39,530
Investor Investment $240,720
Annualized ROI – Loan 87.19%
Annualized ROI – Cash 45.41%
Loan to Cost 80%