Loan Amount : $297,300
448 Morning Creek Cir, Apopka, FL 32712
Purchase Price $321,000
Closing Costs & Insurance $9,445
Lender Fee $4,999
Loan Amount $297,300
Borrower Cash at Closing $79,541
Rehab Costs $40,500
Total Investment $99,127
Contract Sales Price $430,000
Closing Costs $21,500
Interest Expense $16,934
Profit $34,902
Investor Investment $373,598
Annualized ROI – Loan 23.52%
Annualized ROI – Cash 18.04%
Loan to Cost 80%
