Loan Amount : $112,000
1614 24th St, Orlando, FL 32805
Purchase Price $140,000
Closing Costs & Insurance $4,120
Lender Fee $2,500
Loan Amount $112,000
Borrower Cash at Closing $35,565
Rehab Costs $65,000
Total Investment $106,121
Contract Sales Price $257,000
Closing Costs $12,850
Interest Expense $4,692
Profit $34,166
Investor Investment $209,984
Annualized ROI – Loan 64.41%
Annualized ROI – Cash 42.73%
Loan to Cost 80%
