Loan Amount : $239,000
3412 Calloway Dr, Orlando, FL 32810
Purchase Price $230,000
Closing Costs & Insurance $6,768
Lender Fee $4125
Loan Amount $239,000
Borrower Cash at Closing $58,248
Rehab Costs $55,000
Total Investment $294,134
Contract Sales Price $339,500
Closing Costs $16,975
Interest Expense $1355
Profit $28,391
Investor Investment $294,134
Annualized ROI – Loan 6.99%
Annualized ROI – Cash 13.93%
Loan to Cost 80%