Loan Amount : $220,000.00
7708 Altavan Ave, Orlando, FL 32822
Purchase Price $275,000
Closing Costs & Insurance $8250
Lender Fee $3,300
Loan Amount $220,000
Borrower Cash at Closing $57,692
Rehab Costs $60,800
Total Investment $338,492
Contract Sales Price $394,900
Closing Costs $11,847
Interest Expense $5,503
Total Investment $338,492
Profit $39,058
Investor Investment $338,492
Annualized ROI 298%
Cash on Cash Return 57%
Loan to Value 80%
